Company Registration No. 11451901 (England and Wales)
TISUN THREE LTD
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
TISUN THREE LTD
COMPANY INFORMATION
Director
Mr R J S Tice
Company number
11451901
Registered office
24 Berkeley Square
London
W1J 6HE
TISUN THREE LTD
CONTENTS
Page
Director's report
1
Profit and loss account
2
Statement of comprehensive income
3
Balance sheet
4
Statement of changes in equity
5
Notes to the financial statements
6 - 10
TISUN THREE LTD
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 DECEMBER 2021
- 1 -

The director presents his annual report and financial statements for the year ended 31 December 2021.

Principal activities

The principal activity of the company is that of holding investments.

Director

The director who held office during the year and up to the date of signature of the financial statements was as follows:

Mr R J S Tice
On behalf of the board
Mr R J S Tice
Director
15 July 2022
TISUN THREE LTD
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2021
- 2 -
2021
2020
Notes
£
£
Investment income
4
60,906
89,549
Profit before taxation
60,906
89,549
Tax on profit
5
-
0
-
0
Profit for the financial year
60,906
89,549
TISUN THREE LTD
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2021
- 3 -
2021
2020
£
£
Profit for the year
60,906
89,549
Other comprehensive income
-
-
Total comprehensive income for the year
60,906
89,549
TISUN THREE LTD
BALANCE SHEET
AS AT
31 DECEMBER 2021
31 December 2021
- 4 -
2021
2020
Notes
£
£
£
£
Fixed assets
Investments
7
1,227,869
880,110
Current assets
Debtors
8
100
100
Net current assets
100
100
Total assets less current liabilities
1,227,969
880,210
Creditors: amounts falling due after more than one year
9
(558,960)
(558,960)
Net assets
669,009
321,250
Capital and reserves
Called up share capital
10
100
100
Other reserves
668,909
321,150
Total equity
669,009
321,250

For the financial year ended 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 .

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 15 July 2022
Mr R J S Tice
Director
Company Registration No. 11451901
TISUN THREE LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2021
- 5 -
Share capital
Other reserves
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2020
100
-
0
-
0
100
Year ended 31 December 2020:
Profit and total comprehensive income for the year
-
-
89,549
89,549
Dividends
6
-
-
(89,549)
(89,549)
Transfers
-
321,150
-
0
321,150
Balance at 31 December 2020
100
321,150
-
0
321,250
Year ended 31 December 2021:
Profit and total comprehensive income for the year
-
-
60,906
60,906
Dividends
6
-
-
(60,906)
(60,906)
Revaluation
-
347,759
-
0
347,759
Balance at 31 December 2021
100
668,909
-
0
669,009
TISUN THREE LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
- 6 -
1
Accounting policies
Company information

TISUN THREE LTD is a private company limited by shares incorporated in England and Wales. The registered office is 24 Berkeley Square, London, W1J 6HE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling , which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain fixed assets at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

A true t the time of approving the financial statements , t he director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus t he director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Fixed asset investments

Interests in subsidiaries, associates , jointly controlled and other entities are initially measured at transaction price excluding transaction costs, and are subsequently measured at fair value at each reporting date. Transaction costs are expensed to profit or loss as incurred. Changes in fair value are recognised in other comprehensive income except to the extent that a gain reverses a loss previously recognised in profit or loss, or a loss exceeds the accumulated gains recognised in equity ; such gains and loss are recognised in profit or loss.

A subsidiary is an entity controlled by the company . Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities .

1.4
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

TISUN THREE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 7 -
1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset , with the net amounts presented in the financial statements , when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. A m ounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.7
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

TISUN THREE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 8 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
-
0
-
0
4
Interest receivable and similar income
2021
2020
£
£
Other income from investments
Dividends received
60,906
89,549
5
Taxation

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2021
2020
£
£
Profit before taxation
60,906
89,549
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2020: 19.00%)
11,572
17,014
Dividend income
(11,572)
(17,014)
Taxation charge for the year
-
-
TISUN THREE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 9 -
6
Dividends
2021
2020
£
£
Final paid
30,690
26,661
Interim paid
30,216
62,888
60,906
89,549
7
Fixed asset investments
2021
2020
£
£
Listed investments
1,227,869
880,110
Listed investments carrying amount
1,227,869
880,110
Movements in fixed asset investments
Investments
£
Cost or valuation
At 1 January 2021
880,110
Additions
347,759
At 31 December 2021
1,227,869
Carrying amount
At 31 December 2021
1,227,869
At 31 December 2020
880,110
8
Debtors
2021
2020
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
100
100
9
Creditors: amounts falling due after more than one year
2021
2020
£
£
Amounts owed to group undertakings
558,960
558,960
TISUN THREE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 10 -
10
Share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
100 of £1 each
100
100
100
100
2021-12-31 2021-01-01 false CCH Software CCH Accounts Production 2021.200 Mr R J S Tice 11451901 2021-01-01 2021-12-31 11451901 bus:Director1 2021-01-01 2021-12-31 11451901 bus:RegisteredOffice 2021-01-01 2021-12-31 11451901 2021-12-31 11451901 2020-01-01 2020-12-31 11451901 core:RetainedEarningsAccumulatedLosses 2020-01-01 2020-12-31 11451901 core:RetainedEarningsAccumulatedLosses 2021-01-01 2021-12-31 11451901 2020-12-31 11451901 core:Non-currentFinancialInstruments core:AfterOneYear 2021-12-31 11451901 core:Non-currentFinancialInstruments core:AfterOneYear 2020-12-31 11451901 core:ShareCapital 2021-12-31 11451901 core:ShareCapital 2020-12-31 11451901 core:OtherMiscellaneousReserve 2021-12-31 11451901 core:OtherMiscellaneousReserve 2020-12-31 11451901 core:ShareCapital 2019-12-31 11451901 core:OtherMiscellaneousReserve 2019-12-31 11451901 core:RetainedEarningsAccumulatedLosses 2019-12-31 11451901 2019-12-31 11451901 core:RetainedEarningsAccumulatedLosses 2020-12-31 11451901 core:RetainedEarningsAccumulatedLosses 2021-12-31 11451901 core:UKTax 2021-01-01 2021-12-31 11451901 core:UKTax 2020-01-01 2020-12-31 11451901 core:Non-currentFinancialInstruments core:ListedExchangeTraded 2021-12-31 11451901 core:Non-currentFinancialInstruments core:ListedExchangeTraded 2020-12-31 11451901 core:CurrentFinancialInstruments 2021-12-31 11451901 core:CurrentFinancialInstruments 2020-12-31 11451901 core:Non-currentFinancialInstruments 2021-12-31 11451901 core:Non-currentFinancialInstruments 2020-12-31 11451901 bus:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 11451901 bus:FRS102 2021-01-01 2021-12-31 11451901 bus:AuditExempt-NoAccountantsReport 2021-01-01 2021-12-31 11451901 bus:FullAccounts 2021-01-01 2021-12-31 xbrli:pure xbrli:shares iso4217:GBP